Wadeem Gardens on Hudayriyat Island: Prices, 25/75 Payment Plan and ADIB Financing Explained
Modon has launched phase one of Wadeem Gardens on Hudayriyat Island with villas starting from AED 8.7 million and an unusually back-loaded 25/75 payment structure. The project is also the first Modon community in Abu Dhabi to launch with access to up to 75% off-plan home finance through Abu Dhabi Islamic Bank, subject to the buyer meeting ADIB’s eligibility and credit requirements.
That financing structure is the most important part of the launch. A buyer does not simply pay 25% and receive the remaining 75% automatically. The developer payment plan and the bank financing decision remain separate. Modon can set the purchase schedule, but ADIB determines whether the applicant qualifies for finance, how much is approved and the final terms of the facility.
For buyers considering a villa with a Q2 2031 handover, the decision therefore requires two forms of due diligence: whether Wadeem Gardens is the right property at the right price, and whether the buyer can safely carry the financing commitment through a multi-year construction period.
Wadeem Gardens at a Glance
Developer: Modon
Location: Hudayriyat Island, Abu Dhabi
Villa types: 4, 5 and 6 bedrooms
Starting price: AED 8.7 million
Payment plan: 25/75
ADIB finance: Up to 75%, subject to approval
Handover: Q2 2031
UAE National incentive: Non-transferable 5% Modon rebate, subject to applicable terms
What Is Wadeem Gardens?
Wadeem Gardens is a gated villa district within Modon’s wider Wadeem masterplan on Hudayriyat Island. Unlike a plot-only proposition where the purchaser later manages the design and construction of a private residence, Wadeem Gardens is being sold as completed-design villas delivered by Modon.
Launch material reviewed for this guide places the first release at 1,094 villas distributed across three gated clusters, with four-, five- and six-bedroom configurations. Buyers can select between different architectural treatments and internal-layout options.
Modon’s official project information describes Wadeem as a much larger mixed-use residential district planned around a 2.3-kilometre central spine connecting homes with education, healthcare, retail, entertainment, offices and community facilities.
The wider masterplan is designed for approximately 35,000 residents and includes six clubhouses, two international schools, healthcare centres, an arena, an office park, cinemas, retail and dining, and a waterfront promenade.
The project therefore carries a broader infrastructure thesis rather than relying only on the villa itself. Aurantius’ Brand vs Infrastructure Premium analysis explains why buyers should distinguish between marketing-led prestige and infrastructure that can create genuine everyday utility.
Wadeem Gardens Villa Prices and Sizes
Modon’s current project information lists three principal villa categories.
Current Published Starting Prices
4-bedroom villa: from AED 8.7 million — headline size 532 sq m
5-bedroom villa: from AED 10.2 million — headline size 630 sq m
6-bedroom villa: from AED 11.6 million — headline size 720 sq m
These are starting prices rather than guaranteed prices for every available villa. Plot position, villa type, layout selection, orientation and remaining inventory can change the final contract value.
A buyer should therefore compare the actual quoted villa rather than relying only on the AED 8.7 million entry point. At this price level, differences in plot position, privacy, nearby community facilities and future surrounding development can materially affect both personal-use value and eventual resale demand.
How the Wadeem Gardens 25/75 Payment Plan Works
Modon lists Wadeem Gardens on a 25/75 payment plan. The buyer contributes 25% of the purchase price during the construction period, while the remaining 75% falls later in the schedule and can potentially be funded through the dedicated ADIB off-plan financing arrangement.
For an entry-level AED 8.7 million four-bedroom villa, 25% represents AED 2.175 million. The remaining 75% equals AED 6.525 million.
AED 8.7M Villa: Basic Capital Split
Purchase price: AED 8,700,000
Buyer portion at 25%: AED 2,175,000
Potential ADIB-financed portion at 75%: AED 6,525,000
Each 5% of the property price: AED 435,000
The low construction-period equity requirement is unusual for a premium villa of this value. It can preserve liquidity compared with a structure requiring 40% or 50% from the buyer during construction.
It also creates a different risk: the buyer becomes more dependent on a future financing decision. A payment plan can tell you when money is due, but it cannot guarantee that the bank will provide that money when the deadline arrives.
The 75% ADIB Finance Is Not the Same as a Developer-Funded Instalment
This is the most important point for a Wadeem Gardens buyer.
Modon and ADIB have created a dedicated Sharia-compliant home-finance route for eligible purchasers. ADIB provides the financing and performs the credit assessment. Modon facilitates access to the programme but does not approve the mortgage itself.
According to Modon’s current project information, eligible applicants can benefit from zero processing and valuation fees under the dedicated arrangement. Modon’s September launch announcement also states that eligible purchasers can seek pre-approval within two hours, free of charge and without an obligation to proceed.
None of those benefits converts “up to 75%” into guaranteed funding. ADIB still assesses the applicant under its credit policies and financing requirements.
Buyers comparing Wadeem with conventional mortgage structures should also review Aurantius’ Abu Dhabi Off-Plan Mortgages 2026 guide. Wadeem’s dedicated Modon–ADIB arrangement is project-specific and should not be assumed to operate identically to other Abu Dhabi mortgage frameworks.
The Main Financing Risk Is the Future Credit Decision
A buyer signing an off-plan SPA today is committing to a property that is scheduled for handover in Q2 2031. Personal finances can change materially over that period.
Income can rise or fall. Employment can change. A buyer may take additional loans. Business owners may experience different earnings. Lending criteria and financing costs may also evolve before the final bank funding is required.
That creates what can be described as a financing gap risk. If a buyer expects ADIB to fund the maximum 75% but ultimately receives approval for less, the difference does not disappear. The purchaser still needs to satisfy the payment obligations under the property contract.
This is why pre-approval is useful but should not be mistaken for an unconditional five-year financing guarantee. Buyers should request written clarification from ADIB on approval validity, reassessment, disbursement timing, financing tenor, profit rate structure and what circumstances could change the approved amount.
For a wider comparison of how UAE banks structure construction-stage lending, see Aurantius’ 2026 UAE Off-Plan Mortgage Comparison.
What Happens if the Bank Valuation Is Lower Than the Purchase Price?
A long construction period also introduces valuation risk.
Banks generally lend against an approved property value and borrower profile rather than simply treating the original SPA price as permanently fixed collateral value. Buyers should therefore establish how ADIB will determine the finance amount and whether a future valuation forms part of the final disbursement process.
Consider a simple example. A buyer agrees to pay AED 8.7 million but later receives a bank valuation below that figure. If the approved financing is calculated from a lower valuation, the purchaser may need additional cash to close the difference.
This does not mean Wadeem Gardens will be worth less at handover. It means buyers should not structure a multi-million-dirham purchase on the assumption that a future bank valuation must equal or exceed today’s contract price.
The UAE National 5% Rebate: What It Means
Modon is offering eligible UAE National buyers a non-transferable 5% rebate on the property price. The developer describes the rebate as equivalent to the final 5% payment due at handover.
On a villa priced at AED 8.7 million, 5% equals AED 435,000. On a AED 10.2 million villa it equals AED 510,000, and on a AED 11.6 million villa it equals AED 580,000.
The rebate should not be treated as cash that can necessarily be withdrawn or transferred. Modon specifically describes it as non-transferable, so buyers should confirm exactly how it is credited within the final purchase and financing statement.
Wadeem Gardens Is Freehold and Open to All Nationalities
Modon’s project information confirms that Wadeem Gardens villas are available on a freehold basis to buyers of all nationalities.
That expands the potential buyer pool beyond UAE nationals and gives international purchasers access to a standalone-villa proposition within Hudayriyat Island’s wider masterplan.
Foreign ownership, however, is only one part of the purchase decision. International buyers using financing need to confirm whether their residency status, income location and banking profile qualify under the specific ADIB programme and whether the financing terms differ from those offered to UAE residents or nationals.
The wider regulatory context is covered in Aurantius’ Abu Dhabi Real Estate Reforms guide, which explains the emirate’s evolving framework for developers, off-plan property and ownership oversight.
The Villas Are Not Directly on the Waterfront
Hudayriyat Island’s waterfront identity can make it easy to assume that every Wadeem Gardens villa is a beachfront property. Modon explicitly states that the villas are not directly located on the waterfront.
Instead, waterfront promenades are planned within walking distance of the homes. This distinction matters when comparing Wadeem Gardens with a villa that has private beach frontage, direct water access or an unobstructed sea view.
The same precision is useful for swimming pools. Modon states that each villa includes designated space and provision for a pool, subject to community guidelines and approvals. That should not be read as confirmation that every villa is handed over with a completed private swimming pool.
Location: Hudayriyat Island and Access to Abu Dhabi
Modon places Wadeem Gardens approximately 20 minutes by car from Abu Dhabi Corniche and about 15 minutes from Zayed International Airport. Actual journey times will vary with traffic and the final road network.
Hudayriyat’s appeal is increasingly based on the combination of large-format housing, leisure infrastructure, waterfront public spaces and new masterplanned residential supply rather than simple proximity to central Abu Dhabi.
That broader shift is reflected in Aurantius’ analysis of Abu Dhabi gaining investor share in 2026, which looks at why the emirate is increasingly being evaluated as a standalone investment market rather than merely an alternative to Dubai.
Can a Wadeem Gardens Villa Be Resold Before Handover?
Yes, but not immediately without conditions.
Modon’s current project FAQ states that a Wadeem Gardens villa may be resold before handover once at least 20% of the total purchase price has been paid and the applicable project requirements and guidelines have been satisfied.
That makes the project potentially assignable before 2031, but investors should not build their strategy around an assumed quick flip. Eligibility to resell and the existence of a willing secondary buyer are two different issues.
A future purchaser will compare an investor’s resale villa with whatever new inventory Modon or other Hudayriyat projects are offering at that time. If primary stock remains available with attractive financing or newer payment terms, the secondary seller may need to compete on price.
The 2031 Handover Creates a Long Investment Horizon
Modon currently lists Q2 2031 as the Wadeem Gardens handover target.
A long construction period can help buyers spread equity payments and participate in the development of a larger masterplan. It also means the investment will pass through several years of property, interest-rate and economic cycles before completion.
Buyers should therefore avoid assuming that today’s market conditions will still apply in 2031. The relevant questions include how much additional premium housing will be delivered in Abu Dhabi, what competing Hudayriyat inventory exists at handover, what financing will cost and whether the target end-user market has expanded sufficiently.
The wider UAE demand backdrop remains substantial, as discussed in Aurantius’ UAE real estate growth and investor-demand analysis. That macro context is useful, but it should not replace project-specific valuation and supply analysis.
Who Does the 25/75 Structure Actually Suit?
The structure may appeal most to buyers who have substantial income and long-term borrowing capacity but prefer not to commit 40% or 50% of the property value during construction.
It can also suit an end-user who genuinely plans to hold the villa after completion and views bank financing as part of a long-term homeownership strategy rather than a temporary bridge before resale.
More caution is appropriate where the buyer’s ability to complete the purchase depends entirely on receiving the maximum possible ADIB finance several years from now. The same applies to a speculative investor whose plan requires rapid resale before the financing obligation becomes significant.
The safest way to assess the structure is to ask a difficult question before booking: if the bank ultimately finances less than 75%, how much additional cash could you provide without forcing a distressed sale?
FAQ: Wadeem Gardens and ADIB Off-Plan Financing
Question: How much do Wadeem Gardens villas cost?
Answer: Modon’s current starting prices are AED 8.7 million for a four-bedroom villa, AED 10.2 million for a five-bedroom villa and AED 11.6 million for a six-bedroom villa. Actual availability and pricing can vary.
Question: What is the Wadeem Gardens payment plan?
Answer: Modon lists the project on a 25/75 structure, with 25% allocated to the buyer during the purchase schedule and the remaining 75% potentially supported by the dedicated ADIB off-plan financing arrangement, subject to approval.
Question: Is the 75% ADIB financing guaranteed?
Answer: No. ADIB assesses the applicant and provides financing subject to eligibility, credit approval and the bank’s applicable terms. The developer payment plan should not be treated as a guarantee of bank funding.
Question: When is Wadeem Gardens expected to be completed?
Answer: Modon’s current project page lists Q2 2031 as the planned handover period. Buyers should rely on the completion and extension provisions in their own SPA for contractual purposes.
Question: Can foreigners buy villas in Wadeem Gardens?
Answer: Yes. Modon states that Wadeem Gardens villas are offered on a freehold basis and are available to buyers of all nationalities.
Question: Do UAE Nationals receive a discount?
Answer: Modon is offering eligible UAE National purchasers a non-transferable 5% rebate on the property price, described as equivalent to the final 5% payment due at handover. Applicable terms should be confirmed before booking.
Question: Are Wadeem Gardens villas directly on the beach?
Answer: No. Modon states that the villas are not directly waterfront. Waterfront promenades are planned within walking distance of the homes.
Question: Can I resell a Wadeem Gardens villa before handover?
Answer: Modon states that resale before handover is possible after at least 20% of the purchase price has been paid and applicable project requirements have been met. Actual resale liquidity will depend on future buyer demand and competing inventory.
Conclusion: Wadeem Gardens Makes the Purchase Easier to Stage — Not Automatically Easier to Afford
Wadeem Gardens combines a premium Hudayriyat Island villa proposition with one of the more unusual off-plan financing structures currently available in Abu Dhabi. Prices begin at AED 8.7 million, Modon requires a comparatively low 25% portion within the project payment structure, and eligible buyers can seek up to 75% finance through ADIB.
The opportunity is clear. A purchaser can potentially secure a large standalone villa without committing half of the purchase price during construction, while retaining exposure to a major Hudayriyat masterplan scheduled to mature over the coming years.
The principal risk is also clear. Bank funding remains a credit decision. A buyer who treats the 75% financing headline as guaranteed could face a substantial cash shortfall if personal circumstances, bank policy or the final approved amount changes before the required disbursement.
The strongest buyer profile is therefore not simply someone who can fund the first 25%. It is someone who can sustain the full long-term financing structure, absorb a possible valuation or approval gap and hold the villa through a Q2 2031 completion horizon if the resale market does not provide an attractive earlier exit.
Aurantius Real Estate helps UAE property buyers compare off-plan developments through developer analysis, payment-plan review, financing structure, future supply, resale conditions and realistic cash-flow planning. With Wadeem Gardens, the critical due-diligence question is not only whether the villa is desirable, but whether the buyer’s financial structure remains robust all the way to 2031.
Wadeem Gardens buyer check: Before signing the SPA, obtain the exact villa price, full Modon payment schedule, written ADIB pre-approval terms, expected financing amount, reassessment conditions, applicable profit rate and tenor, UAE National rebate treatment where relevant, and the amount of cash you would need if final bank funding is lower than expected.









